SWP Calculator
Withdrawal Results
Enter your details to calculate SWP results
Export & Share
SWP Withdrawal Tips
- Start with a conservative withdrawal rate of 0.5-1% monthly
- Review portfolio returns annually and adjust withdrawals if needed
- Maintain emergency reserves separate from SWP corpus
- Consider inflation by implementing step-up SWP yearly
- Rebalance portfolio annually to maintain target allocation
- Track actual vs. expected returns to monitor sustainability
Related Calculators
Important Disclaimer
This SWP calculator is for educational purposes only. Results are estimates based on assumptions and don't account for all factors like market volatility, inflation changes, or tax law changes. Actual results may vary significantly. Consult a certified financial advisor before making investment decisions. Past performance does not guarantee future results.Mastering Systematic Withdrawal Plans (SWP): A Complete Guide
A Systematic Withdrawal Plan (SWP) is an investment strategy where you withdraw a fixed amount regularly from your portfolio. The remaining corpus continues to grow with investment returns, extending how long your money lasts during retirement or other financial goals.
Regular Income Stream
SWP provides disciplined, regular income from your investments, perfect for retirement when you need consistent cash flow without managing individual investment sales.
Continued Growth
Your remaining corpus continues to compound and grow, potentially extending how long your investments will support your withdrawals.
Tax Efficiency
SWP is often more tax-efficient than selling investments randomly. Different asset classes have different tax implications on withdrawals.
Flexibility
You can adjust withdrawal amounts, pause, or modify the plan as your financial needs change, providing flexibility through your financial journey.
SWP vs Lump Sum: Comparison
| Factor | SWP (Systematic Withdrawal) | Lump Sum Withdrawal |
|---|---|---|
| Cash Flow | Regular, predictable monthly income | One-time lump sum amount |
| Remaining Corpus Growth | Continues to grow with returns | Stops growing after withdrawal |
| Longevity | Can last 20-30+ years with proper planning | Depletes faster, depending on usage |
| Inflation Protection | Can increase withdrawals over time | Purchasing power erodes with inflation |
| Discipline | Enforces disciplined spending habits | Risk of spending too quickly |
| Tax Efficiency | Spread withdrawals across years for tax benefits | May result in higher tax bracket in one year |
| Flexibility | Can adjust withdrawal amounts annually | Fixed amount, no adjustments possible |
| Market Timing Risk | Reduces impact of market volatility | Vulnerable to market timing risks |
Verdict: SWP is generally superior for long-term financial security as it combines regular income with continued growth, making your money last longer while maintaining flexibility.
Safe Withdrawal Rates Guide
One of the most critical aspects of SWP is determining a safe withdrawal rate that allows your corpus to sustain for your expected lifetime.
| Time Horizon | Monthly Rate | Annual Rate | Investment Example | Result |
|---|---|---|---|---|
| 20 Years | 0.5-0.75% | 6-9% | ₹50,00,000 @ 10% | Withdraw ₹25,000-₹37,500/month |
| 25 Years | 0.4-0.65% | 5-8% | ₹50,00,000 @ 10% | Withdraw ₹20,000-₹32,500/month |
| 30 Years | 0.3-0.5% | 4-6% | ₹50,00,000 @ 10% | Withdraw ₹15,000-₹25,000/month |
| 35 Years | 0.25-0.4% | 3-5% | ₹50,00,000 @ 10% | Withdraw ₹12,500-₹20,000/month |
Note: These rates assume consistent returns. In reality, using a 4% annual withdrawal rate is considered very safe by financial experts for 30+ year horizons. Your withdrawal rate depends on your expected returns and time horizon.
Step-up SWP: Adjusting for Inflation
Regular SWP maintains a fixed withdrawal amount, but inflation erodes its purchasing power. Step-up SWP increases withdrawals periodically (usually annually) to maintain purchasing power.
Regular SWP Example
Initial Corpus: ₹50,00,000
Monthly Withdrawal: ₹50,000 (fixed)
After 10 Years (3% inflation):
Purchasing power = ₹36,963 (73.9% of original)
Loss of purchasing power: ₹13,037/month
Step-up SWP Example
Initial Corpus: ₹50,00,000
Monthly Withdrawal: ₹50,000 (increasing 3% annually)
After 10 Years (3% inflation):
Monthly Withdrawal = ₹67,238 (maintains purchasing power)
Maintains real value of withdrawals
Step-up SWP Projection (₹50 Lakh @ 10% Return, 3% Annual Increase)
| Year | Monthly Withdrawal | Annual Withdrawal | Remaining Corpus | Growth |
|---|---|---|---|---|
| 1 | ₹50,000 | ₹6,00,000 | ₹50,92,000 | +10% |
| 5 | ₹57,964 | ₹6,95,568 | ₹58,21,477 | +10% |
| 10 | ₹67,238 | ₹8,06,856 | ₹72,15,891 | +10% |
| 15 | ₹77,982 | ₹9,35,784 | ₹89,82,145 | +10% |
| 20 | ₹90,394 | ₹10,84,728 | ₹1,11,53,267 | +10% |
Key Insight: Step-up SWP requires a return rate higher than your inflation rate to sustain. In this example, 10% returns exceed 3% inflation, allowing the corpus to grow while stepping up withdrawals.
Recommended Portfolio Allocation for SWP
Your portfolio allocation depends on your age, expected returns, and risk tolerance. More stable allocations support consistent withdrawals.
Conservative (Age 60+)
Expected Return: 6-7% annually
- Debt Funds: 60-70%
- Balanced Funds: 20-30%
- Equity Funds: 0-10%
Focus: Capital preservation with steady returns
Moderate (Age 50-60)
Expected Return: 8-9% annually
- Debt Funds: 40-50%
- Balanced Funds: 30-40%
- Equity Funds: 10-20%
Focus: Balance growth with stability
Growth (Age 40-50)
Expected Return: 9-11% annually
- Debt Funds: 20-30%
- Balanced Funds: 30-40%
- Equity Funds: 30-50%
Focus: Higher growth with moderate risk
Aggressive (Age Under 40)
Expected Return: 11-13% annually
- Debt Funds: 10-20%
- Balanced Funds: 20-30%
- Equity Funds: 50-70%
Focus: Maximum growth, can weather volatility
Frequently Asked Questions
Yes, most mutual funds and investment platforms allow you to modify your SWP amount. You can increase, decrease, or pause your SWP based on your needs. Some funds have minimum and maximum limits on withdrawal amounts. You can also start a new SWP with a different amount while keeping the existing one active. However, frequent changes can complicate tax filing, so it's better to make changes thoughtfully and document them.
Tax treatment of SWP depends on the fund type and holding period:
- Equity Funds: Long-term capital gains (LTCG) are taxable at 20% with indexation benefit or 10% without indexation (if held over 1 year)
- Debt Funds: LTCG taxed at 20% with indexation (held over 3 years), short-term gains as per income slab
- Balanced Funds: Combined treatment based on equity/debt composition
The tax liability arises when you sell units (withdraw), not when you earn returns. This tax efficiency is one advantage of SWP over lump sum withdrawals.
This is why careful withdrawal planning is crucial. To avoid running out of money:
- Use a conservative withdrawal rate (0.5-1% monthly)
- Plan for expected returns to be lower than historical averages
- Monitor actual vs. expected returns and adjust annually
- Have alternative income sources (pension, salary, rental income)
- Maintain emergency reserves separate from your SWP corpus
- Be prepared to reduce withdrawals during market downturns
- Consider step-up SWP instead of fixed withdrawals
Recommended fund types for SWP:
- Balanced/Hybrid Funds: Ideal for most SWP investors - provides both growth and stability
- Multi-asset Funds: Diversified across stocks, bonds, gold - good risk management
- Equity Funds: For younger investors with 20+ year horizon - higher growth potential
- Debt Funds: For conservative investors nearing or in retirement - stable returns
- Index Funds: Low-cost alternative with predictable returns
Avoid for SWP: Very volatile funds like small-cap or sector funds are not suitable for regular withdrawals as they may deplete your corpus during market downturns.
Key differences between SWP and dividend options:
| Aspect | SWP | Dividend Option |
| Source | Redemption of units | Dividend earned by fund |
| Flexibility | Fixed amount, fully flexible | Depends on fund performance |
| Tax Treatment | Capital gains tax on redemption | Dividend distribution tax (varies) |
| Corpus Reduction | Reduces units and corpus | Reduces fund value indirectly |
SWP is generally preferred for regular income as it provides more control and flexibility.
| Corpus Size | Conservative Monthly (0.5%) | Moderate Monthly (0.75%) | Aggressive Monthly (1%) |
|---|---|---|---|
| ₹10,00,000 | ₹5,000 | ₹7,500 | ₹10,000 |
| ₹25,00,000 | ₹12,500 | ₹18,750 | ₹25,000 |
| ₹50,00,000 | ₹25,000 | ₹37,500 | ₹50,000 |
| ₹1,00,00,000 | ₹50,000 | ₹75,000 | ₹1,00,000 |
These are guidelines. Actual withdrawal should depend on expected returns, inflation, and time horizon.
Yes, rebalancing is crucial for SWP portfolio maintenance. Here's why:
- Market movements change your portfolio allocation from your target (e.g., stock market rally increases equity %, reducing debt %)
- Annual rebalancing helps maintain your target risk level and return expectations
- Rebalancing before withdrawals can be more tax-efficient
- Portfolio drift could result in either too much or too little risk than intended
Rebalancing strategy: Review annually or when allocation drifts by more than 5% from target. Reduce overweight asset classes and add to underweight ones.
Yes, many investors combine SWP and SIP strategies:
- Scenario 1: SWP from mature investments + SIP to new investments for continued growth
- Scenario 2: SWP from high-return investments + SIP to diversify into new asset classes
- Scenario 3: SWP from bond funds + SIP to equity funds for inflation protection
This approach can help transition from accumulation to income generation phase while maintaining growth potential. For example, retired investors can withdraw from one portion while continuing to build another portion for legacy or future needs.